An Energy and Environment (solar power asset) entity from India is looking for sellout.
Posted By - Investment Banker
Posted date - 07/01/2022
BUSINESS BRIEF
- It’s solar power asset in Telangana & Himachal Pradesh. The location of the plant is easily accessible and Infrastructure is very well developed.
- The PPA was executed for 25 years.
- The two solar Plants of 8.24 MW & 2.4 each, totaling 10.64 MW is available for acquisition.
ASSET SUMMARY:
|
S.No. |
Particulars |
1st Plant Telangana |
2nd Plant Himachal Pradesh |
|
|
1. |
Capacity in MW (DC) |
8.24 MW |
2.4 MW |
|
|
2. |
Commissioning year |
12.05.2015 (1MW) & 30.11.2016 (6MW). |
2019 |
|
|
3. |
PPA Tenor |
25 Years |
25 Years |
|
|
4. |
PPA With |
Telangana State Renewable Energy Development Corporation Ltd., (TSREDCO) |
HPSEBL |
|
|
5. |
PPA Rate |
Rs. 6.59 per unit |
Rs. 4.25 per unit
|
|
|
6. |
Substation and Capacity / voltage of transmission lines from site to s/s. |
132/33KV Habsipur substation & 33 KV voltage |
JMR Meter reading at plant end (11kv line) |
|
|
7. |
O&M Cost |
Rs. 60.00 lacs p.a. (Rs. 7.28 lacs per MW) |
Rs. 11.00 lacs p.a. (Rs. 5 lacs per MW) |
|
|
8. |
PLF (%) |
17.28% |
16.79% |
|
|
9. |
Average Generation |
15 lacs units per MW |
14.70 lacs units per MW |
|
|
10. |
Asking Price (All Inclusive) |
Rs. 65.00 cr |
Rs. 14.00 cr |
|
|
11. |
Reason for Sale of said Assets in Brief |
We are solar power developers and Looking for an alternative site |
||
|
12. |
Make |
|
||
|
Central Inverters/outdoor inverter |
ABB 1MW & SMA 100 NOS. OF 60KW |
DELTA 25 NOS. OF 88KW |
||
|
Panel |
1MW Thin-film & 6MW polycrystalline solar panels Dupont Apollo – 1MW & Canadian Solar – 6MW |
ADANI 325w solar panels polycrystalline |
||
|
No. of Modules |
22533+8019 |
7380 |
||
Financial Information:
|
Particulars |
Telangana |
Himachal Pradesh |
|
Revenue for FY 2020-21 |
822,00,000 |
150,00,000 |
|
PPA Rate (Rs. ) |
6.59 |
4.25 |
|
Annual Generation (Units) |
124,73,445 |
35,29,412 |
|
Capacity (MW) |
8.24 |
2.40 |
|
Generation Per MW (Units) |
15,13,768 |
14,70,588 |
|
PLF% |
17.28% |
16.79% |
GENERATION TRACK RECORD:
Telangana Project
|
Month |
2018-19 |
2019-20 |
2020-21 |
|
April |
1150480 |
1191430 |
696410 |
|
May |
1192900 |
1032320 |
1120200 |
|
June |
1157090 |
1120090 |
1089100 |
|
July |
848920 |
897900 |
932310 |
|
August |
808030 |
812490 |
905030 |
|
September |
1080520 |
874610 |
947430 |
|
October |
1051280 |
856100 |
856100 |
|
November |
1224030 |
861670 |
1097090 |
|
December |
881820 |
958230 |
969340 |
|
January |
1140930 |
961750 |
1086680 |
|
February |
1118700 |
1052040 |
1166500 |
|
March |
1130080 |
1632120 |
1544526 |
|
Total |
12784780 |
12250750 |
12416146 |
Himachal Pradesh project
|
Month |
2018-19 |
2019-20 |
2020-21 |
2021-2 |
|
April |
- |
302458 |
324510 |
341850 |
|
May |
- |
293160 |
318820 |
287100 |
|
June |
- |
338628 |
291838 |
|
|
July |
- |
224583 |
262465 |
|
|
August |
- |
241491 |
216306 |
|
|
September |
- |
217842 |
277773 |
|
|
October |
- |
254479 |
296607 |
|
|
November |
166950 |
186748.5 |
231319.5 |
|
|
December |
369975 |
182260.5 |
238228.5 |
|
|
January |
305083 |
199431 |
220886 |
|
|
February |
199999 |
251910 |
264096 |
|
|
March |
312034 |
279730 |
319500 |
|
|
Total |
1354041 |
2972721 |
3262349 |
628950 |
YEARLY RECEIPT:
Telangana project:
|
YEAR |
TOTAL SALE (Rs. In CR.) |
Annual O&M (Rs in LAKH) |
|
2018-19 |
84251700 |
6000000 |
|
2019-20 |
80732443 |
6000000 |
|
2020-21 |
81822402 |
6000000 |
Himachal Pradesh:
|
YEAR |
TOTAL SALE (Rs. In CR.) |
Annual O&M (Rs in LAKH) |
|
2018-19 |
5754680 |
1100000 |
|
2019-20 |
12634072 |
1100000 |
|
2020-21 |
13864902 |
1100000 |
|
2021-22 |
2673037 |
Proposal
Industry
Energy and Environmental
Sub Industry
Solar Power Generation (Renewable)
Deal Size
INR 79 - 80 Cr
Motives For Sellout
Raising Capital, Strategic Realignment
Business Operation Information
Industry
Energy and Environmental
Sub-Industry
Solar Power Generation (Renewable)
Division
Division`s Buyers/Customers
Division`s Products/Services
Financial Information |
2019 (in Cr) | 2020 (in Cr) | 2021 (in Cr) | 2022 (in Cr) |
|---|---|---|---|---|
Sales |
N.D | N.D | N.D | N.D |
EBITDA |
N.D | N.D | N.D | N.D |
PAT |
N.D | N.D | N.D | N.D |
TOTAL DEBT |
N.D | N.D | N.D | N.D |
Business Documents
Recommended Deals
Premium
A Cleantech Company specializing in biological wastewater treatment is up for sa...
It is a cleantech company specializing in biological wastewater treatment. The c...